$312,400
NAL Estimated Property Value1608 Bridgeport Dr, Providence Village, TX, 76227
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size6,325 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR269311
Lot Number13
SubdivisionCreek Village At Providence
Land UseResidential
Legal DescriptionCREEK VILLAGE AT PROVIDENCE BLK I LOT 13
Census Tract020122
Assessed Land Value$93,356
Assessed Improvement Value$219,044
Assessment Year2025
Investor Tools
$312,400
Estimated Property Value
$294,393Estimated Mortgage Balance
$18,007Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,874 /month
Positive
Cash Flow Estimate:
$625 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,187
$312,400
2025
$93,356
$219,044
$312,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,187
$312,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Unknown
$305,367
No
First
May 2, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,393
$18,007
5%
94%
$1,831/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,820/mo
$2,191/mo
+$629/mo
10.8%
