Last 24 Hours
$289,000
NAL Estimated Property Value1609 Priscilla Ln, Irving, TX, 75061
Off Market
2 Beds
2 Bath
1,350 Sq Ft
$192.52 / sqft
Built in 1953Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range, Gas Water Heater, Microwave, Refrigerator, Washer
Exterior
Lot Size7,345 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN32406500090150000
Lot Number15
SubdivisionPlymouth Park
Land UseResidential
Legal DescriptionPLYMOUTH PARK 3 BLK 9 LT 15 INT202300166978 DD08162023 CO-DC 4065000901500 2CI40650009
Census Tract014501
Assessed Land Value$60,000
Assessed Improvement Value$195,230
Assessment Year2025
About this property
House has good bones. Charming and full of potential. No major repairs needed. Just cosmetic updating. Bring your imagination and decorative ideas to make this your dream home. This house presents a unique opportunity in a well-established neighborhood with easy access to major freeways, schools, shopping and hospitals. The 3rd bedroom divider wall was taken down to create an oversized 2nd bedroom. It can easily be converted back if needed. Priced accordingly. Make an appointment today. It will not last long.
Investor Tools
$289,000
Estimated Property Value
$183,088Estimated Mortgage Balance
$105,912Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,457
$255,230
2025
$60,000
$195,230
$255,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,457
$255,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$187,500
No
First
Aug 16, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,088
$105,912
36%
63%
$1,409/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,409/mo
+$563/mo
8.2%
12.4%