Last 24 Hours
$880,000
NAL Estimated Property Value161 Evelyn Ct, Dripping Springs, TX, 78620
Off Market
4 Beds
4 Bath
3,062 Sq Ft
Built in 2022Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Garage Available
Heating Central
CoolingExterior
Exterior FeaturesNone
Building Information
Year Built2022
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR147184
Lot Number11
SubdivisionCaliterra
Land UseResidential
Legal DescriptionCALITERRA PHASE ONE SEC TWO, BLOCK D, LOT 11 TAX CODES:RSP,SDS,DHA1
Census Tract010807
Assessed Land Value$216,830
Assessed Improvement Value$572,360
Assessment Year2025
About this property
A rare find Dripping Springs for your Custom Client! Multiple lots available with views, tons of oaks, and all utilities. Great amenities in Caliterra! Builder restricted to the builders listed on www.caliterraliving.com websiteRestrictions: Yes
Investor Tools
$880,000
Estimated Property Value
$42,543Estimated Mortgage Balance
$837,526Estimated Equity
94% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,280 /month
Positive
Cash Flow Estimate:
$1,760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,916/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,594
$789,190
2025
$216,830
$572,360
$789,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,594
$789,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Stand Alone Second / Subordinate Position
$44,200
No
First
Mar 25, 2024
Apr 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$42,543
$803,457
94%
5%
$266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,766/mo
+$650/mo
3.3%
12.4%