$992,000
NAL Estimated Property Value161 Hidden Canyon Cv, Driftwood, TX, 78619
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size1.20 acres
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR112553
Lot Number513
SubdivisionLa Ventana Phase 6
Land UseResidential
Legal DescriptionLA VENTANA PHASE 6, LOT 513, ACRES 1.2 TAX CODES:RSP,SHA,ACCD
Census Tract010812
Assessed Land Value$191,060
Assessed Improvement Value$687,110
Assessment Year2025
About this property
Level lot in Cul-De-Sac in the highly sought after La Ventana. Backs to ranch. No one will build behind you!FEMA - Unknown Restrictions: Yes
Investor Tools
$992,000
Estimated Property Value
$308,912Estimated Mortgage Balance
$684,344Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,952 /month
Positive
Cash Flow Estimate:
$1,984 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,452/month
$78/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$853,475
2025
$191,060
$687,110
$878,170
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$853,475
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Conventional
$347,000
No
First
Jul 17, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,912
$603,088
66%
31%
$2,081/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$2,159/mo
+$331/mo
3.0%
