$232,550
NAL Estimated Property Value161 Riley Cv, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR93552
Lot Number73
SubdivisionSteeplechase Subd Phase Iii Sec 4
Land UseResidential
Legal DescriptionSTEEPLECHASE PHASE III SEC 4, BLOCK C, LOT 73 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010924
Assessed Land Value$79,300
Assessed Improvement Value$153,250
Assessment Year2025
About this property
Well kept single story home perfect for first time home buyers or investors in Steeplechase! 3 beds, 2 baths, laminate hardwood floors, recent shingles, recent water heater, large backyard in a culdesac!FEMA - Unknown Restrictions: Yes
Investor Tools
$232,550
Estimated Property Value
$166,417Estimated Mortgage Balance
$66,469Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,395 /month
Positive
Cash Flow Estimate:
$465 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,697
$232,550
2025
$79,300
$153,250
$232,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,697
$232,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$186,558
No
First
Sep 4, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,417
$66,133
28%
72%
$1,119/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,270/mo
$1,119/mo
+$1,151/mo
11.7%
