$217,000
NAL Estimated Property Value1610 Fox Trl, Harker Heights, TX, 76548
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesNone, Other, See Remarks
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN47742
Lot Number13
SubdivisionIndian Trails Section 1
Land UseResidential
Legal DescriptionINDIAN TRAILS SECTION 1, BLOCK 004, LOT 0013
Census Tract021901
Assessed Land Value$37,000
Assessed Improvement Value$155,750
Assessment Year2025
About this property
Great 3 bedroom, 2 bathroom home awaits its new owner! Shed has power and a/c!! FREE SOLAR PANELS!!
Investor Tools
$217,000
Estimated Property Value
$206,254Estimated Mortgage Balance
$10,746Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$405/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,775
$192,750
2025
$37,000
$155,750
$192,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,775
$192,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pentagon Fcu
Unknown
$209,000
No
First
Aug 13, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,254
$10,746
4%
95%
$1,254/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$1,254/mo
+$106/mo
7.5%
