$1,087,000
NAL Estimated Property Value1610 H2o, Horseshoe Bay, TX, 78657
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Dishwasher, Gas Cooktop, Double Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1999
Stories1
Roof Type115
Garage Spaces4
Land Information
APN17377
Lot NumberA,W4007
SubdivisionHorseshoe Bay West
Land UseResidential
Legal DescriptionHORSESHOE BAY WEST LT W4007-A
Census Tract970401
Assessed Land Value$210,490
Assessed Improvement Value$839,145
Assessment Year2025
About this property
Million Dolllar view with the finest finishes makes this home a must see. Single level home with protected views out the front to a panoramic view of the Texas Hill Country and Lake LBJ along with an extra lot behind the home to protect your privacy! Enjoy the lush spacious backyard with immaculate landscaping or the sunrises off the flagstone patio in the front with a stone fireplace! . Enjoy coffee right outside the master suite overlooking the Texas Hill Country-Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,087,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,087,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,522 /month
Positive
Cash Flow Estimate:
$2,174 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$826/month
$1,250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,482
$1,049,635
2025
$210,490
$839,145
$1,049,635
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,482
$1,049,635
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,219,000
100%
0%
$0/mo
