$768,000
NAL Estimated Property Value1610 Vermont St, Houston, TX, 77006
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dryer, Washer, Dishwasher
FlooringVinyl
Exterior
Lot Size2,500 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1504570010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 VERMONT STREET GROVE
Census Tract410402
Assessed Land Value$237,500
Assessed Improvement Value$417,500
Assessment Year2025
About this property
RECENT CONSTRUCTION, GREAT LOCATION, FABULOUS FIRST FLOOR LIVING WITH COVERED PATIO AND 3 BEDROOMS UP PLUS A CLOSED IN STUDY. GREAT ENERGY EFFICIENT HOME WITH VERY LOW UTILITY BILLS. REFRIGERATOR, WASHER AND DRYER INCLUDED. WALKING DISTANCE TO GREAT RESTAURANTS AND SHOPPING.
Investor Tools
$768,000
Estimated Property Value
$459,934Estimated Mortgage Balance
$308,066Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,608 /month
Positive
Cash Flow Estimate:
$1,536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,454/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,605
$655,000
2025
$237,500
$417,500
$655,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,605
$655,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Angel Oak Home Loans Llc
Conventional
$509,500
No
First
Apr 15, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$459,934
$300,066
39%
60%
$3,055/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,055/mo
$-475/mo
4.0%
