$228,000
NAL Estimated Property Value1611 Maybrook Court, Arlington, TX, 76014
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringConcrete, Laminate, Wood
Exterior
Lot Size3,398 sqft
Building Information
Year Built1986
Stories2
Garage Spaces1
Land Information
APN25229C-1-13
Lot Number13
SubdivisionMaybrook Addition
Land UseResidential
Legal DescriptionMAYBROOK ADDITION BLOCK 1 LOT 13 & PART OF COMMON AREA
Census Tract111569
Assessed Land Value$40,000
Assessed Improvement Value$185,000
Assessment Year2025
About this property
Beautiful townhouse with two bedrooms and two and half bath recently remodeled great opportunity for starter or investor, close to the community pool, granite countertops in the kitchen, covered patio, close to major highways and shopping center. Received multiple offers, highest and best by Tuesday 5:00pm.
Investor Tools
$228,000
Estimated Property Value
$163,618Estimated Mortgage Balance
$64,382Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,368 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$362/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,206
$225,000
2025
$40,000
$185,000
$225,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,206
$225,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$178,500
No
First
Dec 10, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,618
$64,382
28%
72%
$1,071/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,060/mo
$1,126/mo
+$934/mo
10.8%
