$645,219
NAL Estimated Property Value1611 Purple Sage Dr, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Microwave
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size8,864 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01823407020000
Lot Number7
SubdivisionRanch At Deer Creek Phs 2 Sec 2
Land UseResidential
Legal DescriptionLOT 7 BLK H RANCH AT DEER CREEK PHS 2 SEC 2
Census Tract035500
Assessed Land Value$101,443
Assessed Improvement Value$543,776
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$645,219
Estimated Property Value
$398,202Estimated Mortgage Balance
$247,017Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,871 /month
Positive
Cash Flow Estimate:
$1,290 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,119/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,203
$645,219
2025
$101,443
$543,776
$645,219
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,203
$645,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$445,500
No
First
Nov 25, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$398,202
$247,017
38%
62%
$2,671/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
$2,911/mo
$-291/mo
4.9%
