$506,000
NAL Estimated Property Value1611 Roberts Ravine Road, Wylie, TX, 75098
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Vinyl
Building Information
Year Built2016
Stories2
Garage Spaces3
Land Information
APNR-10724-00I-0210-1
Lot Number21
SubdivisionBozman Farm Estates Phase 3 (Cwy)
Land UseResidential
Legal DescriptionBOZMAN FARM ESTATES PHASE 3 (CWY), BLK I, LOT 21
Census Tract031321
Assessed Land Value$115,000
Assessed Improvement Value$391,000
Assessment Year2025
About this property
Immaculate Home in Bozeman Farms! Built in 2016, this home shows like a model home. Beautiful new luxury vinyl plank flooring, tankless water heater, and new roof in 2018 are just some of the features this home boasts! Covered patio, 3 car garage, and HUGE game room upstairs, perfect for a large family. Kitchen features large island, pantry and eat in space, with a gas stove and stainless steel appliances. Private master suite, 4 beds and 2 full baths upstairs. Bozeman Farms Community. Don't miss your chance! This won't last long! Welcome Home to Wylie.
Investor Tools
$506,000
Estimated Property Value
$320,797Estimated Mortgage Balance
$185,203Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,036 /month
Positive
Cash Flow Estimate:
$1,012 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$892/month
$503/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,174
$506,000
2025
$115,000
$391,000
$506,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,174
$506,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$358,900
No
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,797
$185,203
36%
63%
$2,152/mo
