$260,000
NAL Estimated Property Value1611 Rushworth Dr, Houston, TX, 77014
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size5,249 sqft
Building Information
Year Built1995
Stories2
Garage Spaces1
Land Information
APN1151360120002
Lot Number2
SubdivisionCranbrook
Land UseResidential
Legal DescriptionLT 2 BLK 12 CRANBROOK SEC 1
Census Tract550404
Assessed Land Value$42,941
Assessed Improvement Value$203,403
Assessment Year2025
About this property
Welcome to this beautiful traditional two story Home in Cranbrook subdivision. The lightly lived in home features a spacious floor plan with 4 bedrooms, 2.5 baths. New Ac and water heater system installed. The unmatched location is just a short drive to Downtown Houston and The Woodlands with easy access to major highways I-45 and Beltway 8. Per Seller, Home never flooded. SCHEDULE A TOUR TODAY!!!!
Investor Tools
$260,000
Estimated Property Value
$0Estimated Mortgage Balance
$260,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
$399/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$899
$246,344
2025
$42,941
$203,403
$246,344
No
Tax History
Year
Tax Paid
Assessed Value
2024
$899
$246,344
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$263,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$399/mo
+$1,827/mo
10.3%
