$1,050,000
NAL Estimated Property Value1611 W Rev Dr, Odessa, TX, 79766
Off Market
Commercial
About this property
NEW CONSTRUCTION 60x100 SHOP located in highly desired area just off of Interstate 20 on 3 acres that offers everything you need to set up your business! 600 sq ft office bathroom plus an additional bathroom in the shop area. Four drive through bays that consist of eight 14x16 overhead doors. Call today to tour this amazing property!
Investor Tools
$1,050,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,050,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,300 /month
Positive
Cash Flow Estimate:
$2,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
