$850,000
NAL Estimated Property Value16116 Golden Top, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Double Oven, Self Cleaning Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size10,136 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01099006060000
Lot Number33
SubdivisionRocky Creek Ranch Sec 4
Land UseResidential
Legal DescriptionLOT 33 BLK A ROCKY CREEK RANCH SEC 4
Census Tract036600
Assessed Land Value$206,004
Assessed Improvement Value$573,591
Assessment Year2025
About this property
Like new home blt by Highland Homes, only lived in for 2.5 months. Still under full builder wararanty through March 2019 & a ten year structural warranty through March 2028. 2 story, 4 bedrooms, 3 baths, family rm, game room, study, formal dining, ext. master bedroom, ext. outdoor living area, mud rm, 3 car tandem garage. Stone & stucco exterior. Spacious design with master & guest suite downstairs. Silestone countertops, planning desk & extensive wood flooring. Beautiful lot backs up to private ranch..Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$850,000
Estimated Property Value
$378,688Estimated Mortgage Balance
$471,312Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,100 /month
Positive
Cash Flow Estimate:
$1,700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,487/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,600
$779,595
2025
$206,004
$573,591
$779,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,600
$779,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$449,100
No
First
Jul 9, 2018
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,688
$471,312
55%
45%
$2,693/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$3,293/mo
$-273/mo
4.3%
