$887,000
NAL Estimated Property Value16120 Maritime Alps Way, Austin, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Double Oven, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,749 sqft
Building Information
Year Built2010
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01238003050000
Lot Number217
SubdivisionFalconhead West Phs 1 Sec 2 & Phs 2
Land UseResidential
Legal DescriptionLOT 217 BLK C FALCONHEAD WEST PHS 1 SEC 2 & PHS 2
Census Tract037000
Assessed Land Value$393,819
Assessed Improvement Value$349,157
Assessment Year2025
About this property
Beautiful Hartford II by Drees*Nestled on greenbelt lot w privacy & fabulous outdoor living*2 story entry features dramatic staircase*French doors lead to study w wood floors*Elegant formal dining*Entertaining bar w chipped stone walls*Family room w sandstone fireplace, & walls of windows*Chef's kitchen has abundant wood cabinetry, Stainless appliances*Cov patio w fireplace, grill, deck & views*Landscaped*Energy Star certified home*Lovely Master*Theater, Gameroom,Shutters*Builtin cabinets in 3 car garage*Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$887,000
Estimated Property Value
$167,065Estimated Mortgage Balance
$720,333Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,322 /month
Positive
Cash Flow Estimate:
$1,774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$895/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,310
$742,976
2025
$393,819
$349,157
$742,976
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,310
$742,976
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Credit Line (Revolving) / Heloc
$200,000
No
First
Mar 29, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,065
$690,935
80%
19%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$1,325/mo
+$1,695/mo
4.1%
