$315,000
NAL Estimated Property Value16122 Padons Trace Ct, Missouri City, TX, 77489
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Gas Cooktop, Gas Range, Dishwasher
Exterior
Lot Size6,765 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN1181400010026
Lot Number26
SubdivisionVillage Of Sawyers Crossing
Land UseResidential
Legal DescriptionLT 26 BLK 1 VILLAGE OF SAWYERS CROSSING COLONY CROSSING
Census Tract440102
Assessed Land Value$56,361
Assessed Improvement Value$244,590
Assessment Year2025
About this property
This gorgeous home is located in a cul-de-sac in the lovely Colony Crossing Subdivision. The spacious 4 Bedroom, 2 ½ Bathroom home has a family room and a formal living room, formal dining, kitchen dining area with open view from kitchen to family room. It’s a must see.
Investor Tools
$315,000
Estimated Property Value
$0Estimated Mortgage Balance
$315,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,014
$300,951
2025
$56,361
$244,590
$300,951
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,014
$300,951
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$317,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$450/mo
+$2,380/mo
10.8%
