$415,000
NAL Estimated Property Value16122 Rainbow Lake Road, Houston, TX, 77095
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesMicrowave, Dishwasher
Exterior
Lot Size9,013 sqft
Building Information
Year Built1987
Garage Spaces2
Land Information
APN1167470010012
Lot Number12
SubdivisionCopperfield Southdown Village
Land UseResidential
Legal DescriptionLT 12 BLK 1 COPPERFIELD SOUTHDOWN VILLAGE SEC 5
Census Tract541203
Assessed Land Value$81,910
Assessed Improvement Value$333,090
Assessment Year2025
About this property
Don’t miss this 4-bedroom, 3.5-bathroom Houston home now on the market. The spacious kitchen is equipped with stainless steel appliances, gorgeous wood cabinetry, and granite countertops. In the living room, enjoy a cozy fireplace and large windows with abundant natural lighting. The primary bedroom is luxurious with beautiful hardwood floors and an en-suite bathroom. Outside, enjoy a spacious patio and backyard perfect for entertaining or relaxing. Don’t wait to make this home yours! This home has been virtually staged to illustrate its potential.
Investor Tools
$415,000
Estimated Property Value
$354,543Estimated Mortgage Balance
$60,457Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,622 /month
Positive
Cash Flow Estimate:
$874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
$645/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,546
$415,000
2025
$81,910
$333,090
$415,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,546
$415,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$380,475
No
First
Sep 23, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$354,543
$60,457
14%
85%
$2,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,927/mo
$-287/mo
7.6%
