$1,211,744
NAL Estimated Property Value1613 Crockett Gardens Rd, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Instant Hot Water, Microwave, Double Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.53 acres
Building Information
Year Built2019
Stories1
Garage Spaces4
Land Information
APNR-20-4408-000A-0007A
Lot Number7
Land UseResidential
Legal DescriptionS10674 - FREDRICKSON RANCH ON LAKE GEORGETOWN (REPLAT), BLOCK A, LOT 7, ACRES 1.53
Census Tract020122
Assessed Land Value$328,548
Assessed Improvement Value$883,196
Assessment Year2025
About this property
Brand New Cavitt Richmond Home on an incredible 1.5 acre lot with huge oaks. This home has many up grades including epoxy covered floors in the 4 car garage 8ft doors ,high ceilings, office. Custom built in cabinets through out, designer colors and motion sensor lighting. A Huge covered back patio with summer kitchen & gas fire pit sitting area. Come on out to Fredrickson Ranch and see this home and our other homes plus our 1+ acre building lots that we can design a perfect home for you.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,211,744
Estimated Property Value
$682,071Estimated Mortgage Balance
$529,673Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,270 /month
Positive
Cash Flow Estimate:
$2,423 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,838/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,997
$1,211,744
2025
$328,548
$883,196
$1,211,744
No
Tax History
Year
Tax Paid
Assessed Value
2025
$15,997
$1,211,744
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Bank
Va
$769,296
Yes
First
Jul 13, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$682,071
$529,673
43%
56%
$4,613/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$4,613/mo
$-2,197/mo
2.4%
