$485,000
NAL Estimated Property Value1613 Fairfax Drive, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size8,398 sqft
Building Information
Year Built1999
Stories2
Garage Spaces2
Land Information
APN44980-34-11
Lot Number11
SubdivisionWalnut Creek Valley Addition
Land UseResidential
Legal DescriptionWALNUT CREEK VALLEY ADDITION BLOCK 34 LOT 11
Census Tract111304
Assessed Land Value$60,000
Assessed Improvement Value$404,959
Assessment Year2025
About this property
Hello Summer, Lets Swim!!! Our homes must do more for us now, this beauty has room for it all! Live spaciously with 3 living rooms, 2 dining areas, a private office and island kitchen. With bedrooms upstairs and downstairs, everyone can spread out. Now, let's talk Salt-Water POOL time! Float, play, exercise...It's Your OASIS... you choose - Do Not Miss This Gem! New Carpet installed 6-16-21 (never lived on)...REMOVE SHOES FOR SHOWING... Insurance has approved a new roof and included interior ceiling repair.
Investor Tools
$485,000
Estimated Property Value
$386,631Estimated Mortgage Balance
$98,369Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$896/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,325
$464,959
2025
$60,000
$404,959
$464,959
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,325
$464,959
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$425,000
Yes
First
Aug 4, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,631
$98,369
20%
80%
$2,549/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,000/mo
$2,549/mo
+$451/mo
7.4%
