$210,000
NAL Estimated Property Value1613 Harley Dr, Harker Heights, TX, 76548
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Building Information
Year Built1975
Stories1
Roof Type105
Land Information
APN35138
Lot Number7
SubdivisionMeadow Acres 2nd Ext
Land UseResidential
Legal DescriptionMEADOW ACRES 2ND EXT, BLOCK 004, LOT 0007
Census Tract021901
Assessed Land Value$27,000
Assessed Improvement Value$160,462
Assessment Year2025
About this property
Home is being remodeled, new pictures to come soon! Lovely brick home in quiet area. 3 bedrooms can easily be made into 4.
Investor Tools
$210,000
Estimated Property Value
$121,725Estimated Mortgage Balance
$88,275Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,727
$187,462
2025
$27,000
$160,462
$187,462
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,727
$187,462
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Leaderone Financial Corp
Fha
$135,107
Yes
First
Mar 12, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,725
$67,275
35%
58%
$811/mo
