$393,000
NAL Estimated Property Value1613 Willow View St, La Porte, TX, 77571
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Dishwasher, Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size20,996 sqft
Building Information
Year Built1990
Stories1
Garage Spaces2
Land Information
APN0942800000009
Lot Number9
SubdivisionWillow View
Land UseResidential
Legal DescriptionLT 9 WILLOW VIEW
Census Tract343301
Assessed Land Value$68,237
Assessed Improvement Value$256,145
Assessment Year2025
About this property
NEW ROOF!!!! Tucked away on a quiet cul-de-sac, this charming home offers a piece of paradise with no back neighbors and a spacious lot. Step inside to an inviting great room featuring a wood burning stove, seamlessly flowing into the kitchen/dining area. The kitchen is a dream with a gas stove, custom soft close cabinets, a walk in pantry and a sleek farmhouse sink. The laundry room includes a sink for extra functionality. The primary has a remodeled bath, two closets w/custom built-ins, and soaking tub. Perfect peaceful mornings and relaxing evenings!
Investor Tools
$393,000
Estimated Property Value
$315,795Estimated Mortgage Balance
$77,205Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$181/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$205
$324,382
2025
$68,237
$256,145
$324,382
No
Tax History
Year
Tax Paid
Assessed Value
2024
$205
$324,382
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$320,000
No
First
Aug 21, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,795
$78,205
19%
80%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,919/mo
$-197/mo
5.3%
