$185,000
NAL Estimated Property Value16135 Beechnut Street, Houston, TX, 77083
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Oven
FlooringTile
Exterior
Lot Size5,577 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces1
Land Information
APN5030-03-010-0090-907
Lot Number6
SubdivisionMission Bend San Miguel Sec 3
Land UseResidential
Legal DescriptionMISSION BEND SAN MIGUEL SEC 3, BLOCK 10, LOT 6 (W 1') & LOT 7 (E 44'), TRACT 9, R/P
Census Tract672602
Assessed Land Value$27,880
Assessed Improvement Value$94,640
Assessment Year2025
About this property
Charming cottage with tons of recent updates! Open floor plan with tile floors throughout. Large covered patio overlooks a wonderful lush back yard. Large storage shed is also included.
Investor Tools
$185,000
Estimated Property Value
$0Estimated Mortgage Balance
$185,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,934
$122,520
2025
$27,880
$94,640
$122,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,934
$122,520
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$185,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$144/mo
+$1,578/mo
11.2%
