$437,000
NAL Estimated Property Value1614 Chaparral Ct, Grapevine, TX, 76051
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal
FlooringCarpet, Combination, Ceramic Tile
Exterior
Exterior FeaturesStorage
Lot Size11,944 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN23045-1-16
Lot Number16
SubdivisionLa Paloma Estates Addition
Land UseResidential
Legal DescriptionLA PALOMA ESTATES ADDITION BLOCK 1 LOT 16
Census Tract113710
Assessed Land Value$75,000
Assessed Improvement Value$285,528
Assessment Year2025
About this property
Adorable, well maintained ,lightly updated home on a Corner lot that is over a quarter of an acre. Two Blocks to Dove Elementary,Dove Pool, 3 blocks to Horseshoe Trails on Lake Grapevine. Be a part of Historic Grapevine with 48 miles of Highway frontage, Minutes to DFW International Airport and Vibrant Main Street.
Investor Tools
$437,000
Estimated Property Value
$307,224Estimated Mortgage Balance
$129,776Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,622 /month
Positive
Cash Flow Estimate:
$874 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,466
$360,528
2025
$75,000
$285,528
$360,528
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,466
$360,528
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Conventional
$324,000
No
First
Jul 18, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,224
$129,776
29%
70%
$1,943/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,943/mo
+$637/mo
7.1%
