$354,000
NAL Estimated Property Value1614 Mija Park Road, Seabrook, TX, 77586
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size7,658 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1462580010030
Lot Number30
Land UseResidential
Legal DescriptionLT 30 BLK 1 LAKE MIJA VILLAGE SEC 3
Census Tract341600
Assessed Land Value$74,436
Assessed Improvement Value$275,649
Assessment Year2025
Investor Tools
$354,000
Estimated Property Value
$101,390Estimated Mortgage Balance
$252,610Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$588
$350,085
2025
$74,436
$275,649
$350,085
No
Tax History
Year
Tax Paid
Assessed Value
2024
$588
$350,085
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$105,000
No
First
Jun 18, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,390
$252,610
71%
29%
$630/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$1,230/mo
+$640/mo
6.3%
