$393,000
NAL Estimated Property Value1614 Woodcrest Lane, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesStorage
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN14093500010080000
SubdivisionRidgecrest
Land UseResidential
Legal DescriptionRIDGECREST 3 BLK 1 LOT 8 INT202100169098 DD06042021 CO-DC 0935000100800 2CC09350001
Census Tract013720
Assessment Year2025
About this property
*MULTIPLE OFFER - SUBMIT BEST & FINAL BY SUN MAY 30TH 6:00pm* Large 4 bedroom single story home in established neighborhood with plenty of room for everyone! Conveniently located right off George Bush Tollway & minutes from I-35 for easy commutes. Walking distance to McCoy Elem & Newman Smith. Eat-in kitchen, two living areas, & the bonus nook at rear of property could be used for home office, kids play area, etc. New electric panel, some foundation work completed with transferable warranty. Can close quickly. No seller leasedback needed.
Investor Tools
$393,000
Estimated Property Value
$230,991Estimated Mortgage Balance
$162,009Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,358 /month
Positive
Cash Flow Estimate:
$786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$696/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,390
$310,860
2025
N/A
N/A
$310,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,390
$310,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
East Capital Funding Llc
Conventional
$252,000
No
First
Dec 6, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,991
$162,009
41%
59%
$1,511/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,660/mo
$1,511/mo
+$1,149/mo
8.1%
