$311,150
NAL Estimated Property Value1615 Dale Pl, Irving, TX, 75061
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Gas Water Heater
Exterior
Lot Size12,061 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces1
Land Information
APN32590500050040000
Lot Number4
SubdivisionWestwood Park 2nd
Land UseResidential
Legal DescriptionWESTWOOD PARK 2ND INST LOT 4 BLK 5 INT202400048280 DD03082024 CO-DC 5905000500400 2CI59050005
Census Tract014701
Assessed Land Value$72,000
Assessed Improvement Value$239,150
Assessment Year2025
Investor Tools
$311,150
Estimated Property Value
$206,602Estimated Mortgage Balance
$104,548Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,442
$311,150
2025
$72,000
$239,150
$311,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,442
$311,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$215,000
No
First
Mar 8, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,602
$104,548
33%
66%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,290/mo
+$1,282/mo
9.9%
