Last 24 Hours
$187,670
NAL Estimated Property Value1615 Milner Rd, Irving, TX, 75061
Off Market
2 Beds
1 Bath
879 Sq Ft
Single Family Residence
$159.27 / sqft
Built in 1954Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Central
CoolingAppliancesNone
Exterior
Lot Size7,200 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces2
Land Information
APN32590500040100000
Lot Number10
SubdivisionWestwood Park 2nd
Land UseResidential
Legal DescriptionWESTWOOD PARK 2ND INST BLK 4 LOT 10 INT202500012345 DD01212025 CO-DC 5905000401000 2CI59050004
Census Tract014701
Assessed Land Value$60,000
Assessed Improvement Value$127,670
Assessment Year2025
Investor Tools
$187,670
Estimated Property Value
$21,799Estimated Mortgage Balance
$165,871Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,126 /month
Positive
Cash Flow Estimate:
$375 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$378/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,600
$187,670
2025
$60,000
$127,670
$187,670
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,600
$187,670
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advantage Investors Mtg Corp
Fha
$82,845
Yes
First
Jun 18, 2001
Jul 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,799
$165,871
88%
12%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
N/A
+$1,565/mo
10.0%
12.4%