$443,000
NAL Estimated Property Value1615 Morning Park Drive, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,776 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2273-05-003-0120-914
Lot Number12
SubdivisionCinco Ranch Greenway Village Sec 5
Land UseResidential
Legal DescriptionCINCO RANCH GREENWAY VILLAGE SEC 5, BLOCK 3, LOT 12
Census Tract673005
Assessed Land Value$82,940
Assessed Improvement Value$355,536
Assessment Year2025
About this property
Greenway Village in Cinco Ranch Location- IN THE HEART OF CINCO RANCH Pride of ownership shows inside and out! Newly installed Stainless Steel Oven, Microwave, and Dishwasher. Granite countertops with Island in Kitchen. Dish SS undermount Sink. ALL Bedrooms upstairs. Exterior with mature landscaping, Full Sprinkler system & HardiPlank Siding. Elementary School just around the corner.
Investor Tools
$443,000
Estimated Property Value
$378,695Estimated Mortgage Balance
$64,305Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,658 /month
Positive
Cash Flow Estimate:
$886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$774/month
$1,150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,076
$438,476
2025
$82,940
$355,536
$438,476
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,076
$438,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$408,595
No
First
Jun 10, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,695
$64,305
14%
85%
$2,450/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,600/mo
$-260/mo
9.0%
