$275,000
1615 S BRYAN #1 Street, Amarillo, TX, 79102
$297,481 ARV
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Range, Dishwasher
Exterior
Exterior FeaturesBrick, Courtyard
Lot Size3,049 sqft
Building Information
Year Built1981
Stories2
Roof Type127
Garage Spaces2
Land Information
APNR-005-4750-0500
Lot Number25
SubdivisionBryan Place # 1
Land UseResidential
Legal DescriptionBRYAN PLACE # 1, LOT 025, BLK 0001
Census Tract011500
Assessed Land Value$20,000
Assessed Improvement Value$368,181
Assessment Year2025
About this property
Stunning townhome at exclusive Bryan Place. Upon entry, you are greeted by an inviting living area lined with windows and French doors. Beautiful fireplace flanked with custom built-ins creating the perfect focal point. Kitchen flooded with natural light from skylight above. Every bedroom includes private en-suite bath. Luxurious primary suite offers a scenic view, built-in storage, and three spacious closets. Lush, mature landscaped courtyard and charming gated entry corridor complete this exceptional property.
Investor Tools
$41,438Estimated Mortgage Balance
$346,743Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$297,480
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,329 /month
Positive
Cash Flow Estimate:
$776 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,775
$388,181
2025
$20,000
$368,181
$388,181
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,775
$388,181
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Unknown
$95,100
No
First
Jun 13, 2005
Jul 2020
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,438
$346,743
89%
11%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$325/mo
+$997/mo
4.1%
