$295,000
NAL Estimated Property Value1615 Yale St, River Oaks, TX, 76114
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Gas Oven, Plumbed For Ice Maker
FlooringCeramic Tile
Exterior
Lot Size9,017 sqft
Building Information
Year Built1948
Stories1
Garage Spaces1
Land Information
APNA 229-3F01
SubdivisionBoicourt, George W Survey
Land UseResidential
Legal DescriptionBOICOURT, GEORGE W SURVEY ABSTRACT 229 TRACT 3F01
Census Tract110500
Assessed Land Value$54,102
Assessed Improvement Value$199,601
Assessment Year2025
About this property
Convenient location to schools and downtown, home features 4 bedrooms, 2 full bathrooms, 1 car garage and a large workshop in the back yard. Freshly painted, newer roof, ceramic tile flooring situated on nearly quarter of an acre.
Investor Tools
$295,000
Estimated Property Value
$135,913Estimated Mortgage Balance
$159,087Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$631/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,102
$253,703
2025
$54,102
$199,601
$253,703
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,102
$253,703
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Unknown
$152,192
No
First
Apr 1, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,913
$159,087
53%
46%
$950/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$950/mo
+$1,435/mo
9.7%
