$848,000
NAL Estimated Property Value1616 County Road 155, Whitesboro, TX, 76273
Off Market
Highlights
Interior
AppliancesIce Maker
FlooringConcrete
Exterior
Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size19.99 acres
Building Information
Year Built2008
Roof Type112
Land Information
APN17464
SubdivisionLivingston A
Land UseResidential
Legal DescriptionLIVINGSTON A 0596 ACRES 19.99
Census Tract000100
Assessment Year2025
About this property
19.99 beautiful acreages just north of the DFW metroplex. Nice 1440 sq. ft home with stained concrete floors. Open floor plan with 2 bedroom 2 bath with large fenced backyard. All custom built 2008. 8 stall barn with windows, individual stall fans, hay mangers, grain feeders, automatic waters and rubber mats, cement hallway w revolving tack room door. Recently added Priefert Ponderosa Powder coated fencing. Recently purchased storage building or finish out for office or apartment. Large Arena on Sandy Loam, pastures, pond, trees and more. A must see!
Investor Tools
$848,000
Estimated Property Value
$429,361Estimated Mortgage Balance
$418,639Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,088 /month
Positive
Cash Flow Estimate:
$1,696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,697
$426,770
2025
N/A
N/A
$909,700
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,697
$426,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Va
$479,400
Yes
First
Dec 26, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$429,361
$418,639
49%
51%
$2,875/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,170/mo
$2,875/mo
$-1,705/mo
1.7%
