$549,000
NAL Estimated Property Value1616 Williams Road, Irving, TX, 75060
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Gas Range
FlooringCarpet, Other
Exterior
Lot Size16,405 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN325671000A01A0000
Lot Number1A
SubdivisionWeaver/Williams
Land UseResidential
Legal DescriptionWEAVER/WILLIAMS BLK A LOT 1A ACS 0.377 INT201900222494 DD08222019 CO-DC 5671000A01A00 2CI5671000A
Census Tract014903
Assessed Land Value$114,840
Assessed Improvement Value$434,160
Assessment Year2025
About this property
Private oasis in the city! Perfectly located near major transportation arteries, this original owner home is awaiting its next owner. Backyard features large patio, sparkling pool and plenty of space to still enjoy expansive yard. Custom built floorpan for multi generational or Air BnB opportunity with a separate kitchenette, exterior access and private bathroom.
Investor Tools
$549,000
Estimated Property Value
$265,371Estimated Mortgage Balance
$283,629Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,294 /month
Positive
Cash Flow Estimate:
$1,098 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$749/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,246
$549,000
2025
$114,840
$434,160
$549,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,246
$549,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Fha
$292,830
Yes
First
Jun 30, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,371
$283,629
51%
48%
$1,756/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,756/mo
+$816/mo
5.6%
