Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$529,000

NAL Estimated Property Value

16162 Wilson Pasture Rd, Bryan, TX, 77808

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,702 Sq Ft
price_per_sqft$367.22 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Water Heater, Water Heater
FlooringCarpet, Laminate, Tile

Exterior

Lot Size3.18 acres

Building Information

Year Built2005
Stories1
Roof Type105
Garage Spaces2

Land Information

APN302800-0000-0130
Lot Number13
SubdivisionGreen Meadows Estates
Land UseResidential
Legal DescriptionGREEN MEADOWS ESTATES, LOT 13, ACRES 3.18
Census Tract000103
Assessed Land Value$98,491
Assessed Improvement Value$315,523
Assessment Year2025

About this property

This is Brazos country-living just minutes from Bryan/College Station. Almost six acres, this rustic retreat features an aerated pond, a charming covered front porch, and a 32x13 back deck to enjoy views of sprawling oaks, pond, and wildlife. The versatile property includes a new 40x30 metal shop fronted by a 30x20 carport and adjacent 40x16 RV pad. There's also a storage shed, two barns, horse stables with three run-in stalls, chicken coop, new underground concrete storm cellar, and a near complete 24x16 bonus building. Outbuildings have electricity, nearby water, controlled onsite or by Wi-Fi. The three pastures are both perimeter and cross fenced. A burgeoning fruit orchard produces an array of fruit. An inviting 3-bedroom, 2-bathroom house boasts laminate flooring throughout with tile accents in the kitchen and dining areas. High ceilings and an open floor plan create a bright and airy atmosphere. The brick fireplace in the living room adds warmth and character to the home. The kitchen has a unique butcher block countertop, center island, tile backsplash, walk-in pantry, and farmhouse sink for cooking meals with loved ones. The spacious bedrooms and master suite give you comfort aplenty. New dishwasher installed 2023.

Investor Tools

Property Icon
$529,000
Estimated Property Value
$505,640Estimated Mortgage Balance
$23,360Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,179
$414,014
2025
$98,491
$315,523
$414,014
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,179
$414,014

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pilgrim Mortgage Llc
Fha
$515,490
Yes
First
Apr 23, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$505,640
$23,360
4%
96%
$3,091/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$3,091/mo
$-1,561/mo
3.5%

City: Bryan

16162 Wilson Pasture Rd | Property Details | No Agent List