$278,000
NAL Estimated Property Value1617 High Ridge Rd, Benbrook, TX, 76126
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesStorage
Lot Size9,596 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN42170-10-19
Lot Number19
SubdivisionTimber Creek Addition
Land UseResidential
Legal DescriptionTIMBER CREEK ADDITION BLOCK 10 LOT 19
Census Tract110905
Assessed Land Value$44,080
Assessed Improvement Value$175,920
Assessment Year2025
About this property
Well maintained, spacious Home in quaint established Quiet Benbrook neighborhood. Huge master suite with Walkin closet. Covered Screened in patio To enjoy entertaining. Large fenced back yard. Newer HVAC. COMING SOON!
Investor Tools
$278,000
Estimated Property Value
$178,319Estimated Mortgage Balance
$99,681Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,668 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,361
$220,000
2025
$44,080
$175,920
$220,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,361
$220,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Conventional
$200,305
No
First
Sep 25, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,319
$99,681
35%
64%
$1,201/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,201/mo
+$879/mo
9.0%
