$681,839
NAL Estimated Property Value16170 Cedar Lane Loop, Willis, TX, 77378
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesConvection Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5 acres
Building Information
Year Built1978
Stories2
Roof Type105
Land Information
APN0015-07-00781
Lot Number1-A
SubdivisionDe La Garza
Land UseResidential
Legal DescriptionA0015 - DE LA GARZA, BLOCK 5 LOT 1-A, 1-C, 1-D, ACRES 5
Census Tract694107
Assessed Land Value$150,000
Assessed Improvement Value$531,839
Assessment Year2025
About this property
Unrestricted 4.99 Acres in Willis! 4 bed, 2.5 Bath with Updated Kitchen, 2 Large Workshops & a Guest Home. Large Flex Room for options. Automatic Gate. Bring your Horses, Chicken & Goats! First Entrance is 18 Wheeler delivery supported. Call to Schedule your private tour!
Investor Tools
$681,839
Estimated Property Value
$537,702Estimated Mortgage Balance
$144,137Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,091 /month
Positive
Cash Flow Estimate:
$1,364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,114/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,961
$681,839
2025
$150,000
$531,839
$681,839
Yes (2020)
Tax History
Year
Tax Paid
Assessed Value
2024
$9,961
$681,839
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Va
$593,340
Yes
First
Jun 29, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$537,702
$144,137
21%
79%
$3,558/mo
