$317,000
NAL Estimated Property Value1618 Bradney Dr, Houston, TX, 77077
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
FlooringCarpet, Vinyl
Exterior
Lot Size5,201 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1127710000024
Lot Number24
SubdivisionAshford Hills
Land UseResidential
Legal DescriptionLT 24 BLK 3 ASHFORD HILLS
Census Tract451401
Assessed Land Value$102,000
Assessed Improvement Value$179,503
Assessment Year2025
About this property
Unique find 3/2/2 One story home features a swimming pool, located on a double lot next to small subdivision play ground. Gas fireplace, breakfast bar, atrium and more! Recent A/C, roof and portion of back fence replaced. Very clean and well maintained.
Investor Tools
$317,000
Estimated Property Value
$208,561Estimated Mortgage Balance
$108,439Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$672/month
$545/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,483
$281,503
2025
$102,000
$179,503
$281,503
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,483
$281,503
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Oaktree Funding Corp
Conventional
$221,850
No
First
Feb 24, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,561
$108,439
34%
66%
$1,331/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$1,876/mo
+$354/mo
8.4%
