Last 24 Hours
$260,000
NAL Estimated Property Value1618 Caldwell St, Dallas, TX, 75223
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5,138 sqft
Land Information
APN00000154036000000
Lot Number3
Land UseResidential
Legal DescriptionWOOD DURRETTS BLK B/1445 SE 37.5' LOT 3 INT202100169305 DD06042021 CO-DC 1445 00B 00300 1DA1445 00B
Census Tract002500
Assessed Land Value$61,660
Assessment Year2025
About this property
Great buildable lot for duplex in Dolphin Heights. Please verify zoning and utilities.
Investor Tools
$260,000
Estimated Property Value
$36,250Estimated Mortgage Balance
$223,750Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,378
$61,660
2025
$61,660
N/A
$61,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,378
$61,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Renu Property Investments Llc
Purchase Money Mortgage
$40,000
No
First
Jun 4, 2021
Nov 2021
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$36,250
$223,750
86%
14%
$240/mo
12.4%