$499,128
NAL Estimated Property Value1618 Mija Park Road, Seabrook, TX, 77586
$648,866 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringVinyl
Exterior
Lot Size11,648 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1462580010029
Lot Number29
Land UseResidential
Legal DescriptionLT 29 BLK 1 LAKE MIJA VILLAGE SEC 3
Census Tract341600
Assessed Land Value$89,771
Assessed Improvement Value$409,357
Assessment Year2025
Investor Tools
$499,128
Estimated Property Value
$241,384Estimated Mortgage Balance
$257,744Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$648,866
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,995 /month
Positive
Cash Flow Estimate:
$998 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$588/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,560
$499,128
2025
$89,771
$409,357
$499,128
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,560
$499,128
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
J S C Federal Credit Union
Fha
$254,999
Yes
First
Jun 2, 2023
Jul 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,384
$257,744
51%
48%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,129/mo
+$291/mo
5.8%
