$399,999
162 Adelton Blvd, Bastrop, TX, 78602
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Free-Standing Range, Stainless Steel Appliance(s), Vented Exhaust Fan, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size5,924 sqft
Building Information
Roof Type105
Garage Spaces2
Land Information
APNR8728707
Lot Number6
Land UseResidential Single Family
Legal DescriptionWEST BASTROP VILLAGE SECTION 1, PHASE 1, BLK I, LOT 6
Census Tract950303
Assessed Land Value$67,576
Assessed Improvement Value$367,318
Assessment Year2025
About this property
Welcome to 162 Adelton Blvd! This inviting 4-bedroom, 3-bath home offers plenty of space to settle in and make your own. With a functional layout and room for everyone, this home is ready for its next chapter. Conveniently located in Bastrop with easy access to local shopping, dining, parks, and major roads. Don’t miss the opportunity to make this one yours!
Investor Tools
$319,405Estimated Mortgage Balance
$118,184Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,609 /month
Positive
Cash Flow Estimate:
$870 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$710/month
$40/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$434,894
2025
$67,576
$367,318
$434,894
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$434,894
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Va
$335,147
Yes
First
Sep 1, 2023
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,405
$115,489
26%
73%
$2,010/mo
