$232,000
NAL Estimated Property Value162 County Road 4863, Azle, TX, 76020
$301,600 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Plumbed For Ice Maker
FlooringWood
Exterior
Lot Size1 acre
Building Information
Year Built2003
Stories1
Roof Type158
Land Information
APNA0625.0017.05
SubdivisionA-625 Mep & Prr
Land UseResidential
Legal DescriptionA-625 MEP & PRR 1.0000 ACRES
Census Tract150604
Assessed Land Value$79,985
Assessed Improvement Value$138,080
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED- HIGHEST AND BEST BY 10AM WEDNESDAY 01-26!! Well maintained Palm Harbor 3 bedroom 2 bathroom with study-flex option on a heavily treed one acre lot! This property offers wooded decks on the front and side of the house, two wood burning fireplaces, circular drive, his & hers vanities in the master bath, large utility room and an abundance of storage space!!
Investor Tools
$232,000
Estimated Property Value
$161,699Estimated Mortgage Balance
$70,301Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$301,600
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$648
$218,065
2025
$79,985
$138,080
$218,065
No
Tax History
Year
Tax Paid
Assessed Value
2024
$648
$218,065
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$175,750
No
First
Feb 25, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,699
$70,301
30%
70%
$1,054/mo
