$319,300
NAL Estimated Property Value162 Dark Horse Ln, Buda, TX, 78610
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,276 sqft
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APNR118748
Lot Number9
SubdivisionShadow Creek Phase 1 Sec 2
Land UseResidential
Legal DescriptionSHADOW CREEK PHASE 1 SEC 2, BLOCK I, LOT 9, ACRES 0.19 TAX CODES:MNH1,PCC,RSP,SHA,WPC,ACCD
Census Tract010922
Assessed Land Value$67,260
Assessed Improvement Value$252,040
Assessment Year2025
About this property
Well maintained home with recently installed carpet. Open and inviting floor plan. Gleaming wood floors in formal dining and living room area with gas fireplace ~ Open kitchen with center island AND large breakfast area with enough space for buffet style. Spacious master suite w/ double sinks, separate shower/tub and walk in closet. Laundry room upstairs. Enjoy the huge private backyard on the covered patio with extended patio overlooking the greenbelt view.Restrictions: Yes
Investor Tools
$319,300
Estimated Property Value
$185,026Estimated Mortgage Balance
$134,627Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,916 /month
Positive
Cash Flow Estimate:
$639 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$632/month
$95/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,990
$319,300
2025
$67,260
$252,040
$319,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,990
$319,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$203,000
No
First
Aug 20, 2021
Sep 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,026
$134,274
42%
58%
$1,218/mo
