$454,000
NAL Estimated Property Value162 High Timbers Rd, Bastrop, TX, 78602
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesBuilt In Range, Dishwasher, Electric Water Heater, Microwave, Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size32,322 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR27408
Lot Number42
SubdivisionCircle D Sec 4
Land UseResidential
Legal DescriptionCIRCLE D SEC 4, LOT 42, ACRES 0.7420
Census Tract950504
Assessed Land Value$93,946
Assessed Improvement Value$250,132
Assessment Year2025
About this property
Immaculate Home in the Lost Pines of Texas, ready for immediate move in! Featuring polished stained concrete floors and high ceilings throughout. Generous living space with an open concept. Natural light steams in from large windows. The covered rear porch is the perfect place to enjoy your morning coffee while bird watching. Towering pine trees. Well maintained and well cared for-this house is ready for someone new to call it home.
Investor Tools
$454,000
Estimated Property Value
$405,021Estimated Mortgage Balance
$49,715Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,858
$344,078
2025
$93,946
$250,132
$344,078
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,858
$344,078
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$437,000
No
First
May 12, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,021
$22,979
5%
89%
$2,621/mo
