$189,600
NAL Estimated Property Value162 Varsity Drive, Huntsville, TX, 77340
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate
Exterior
Lot Size8,712 sqft
Building Information
Year Built2004
Stories1
Roof Type158
Land Information
APN47627
Lot Number29
SubdivisionVillage At Sam Houston
Land UseResidential
Legal DescriptionVILLAGE AT SAM HOUSTON, BLOCK 1, LOT 29, ACRES .2
Census Tract790700
Assessed Land Value$8,000
Assessed Improvement Value$181,600
Assessment Year2025
About this property
This 4 bedroom, 4 bathroom home is conveniently located near SHSU Campus! Open concept floor plan. All bedrooms have their own private bathroom and closets. Appliances included are refrigerator, stove, dishwasher, built-in-microwave, washer and dryer. Fenced backyard for privacy!
Investor Tools
$189,600
Estimated Property Value
$108,432Estimated Mortgage Balance
$81,168Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,138 /month
Positive
Cash Flow Estimate:
$379 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,294
$189,600
2025
$8,000
$181,600
$189,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,294
$189,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Laraby Financial Group Inc
Conventional
$128,000
No
First
Oct 29, 2018
Nov 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,432
$81,168
42%
57%
$768/mo
