$242,000
NAL Estimated Property Value1620 Billie Marie Dr, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Gas Oven, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesWalled Backyard
Lot Size7,726 sqft
Building Information
Year Built1979
Stories1
Roof Type105
Garage Spaces2
Land Information
APNV893-999-2280-2700
Lot Number14
SubdivisionVista Del Sol #42
Land UseResidential
Legal Description228 VISTA DEL SOL #42 LOT 14
Census Tract004307
Assessed Land Value$39,092
Assessed Improvement Value$194,740
Assessment Year2025
About this property
Location, Location, Location. A must see in a desired area. Well maintained home. Shopping, restaurants, and easy access to I10. Schools nearby. call me for a showing today.
Investor Tools
$242,000
Estimated Property Value
$234,519Estimated Mortgage Balance
$7,481Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,098
$233,832
2025
$39,092
$194,740
$233,832
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,098
$233,832
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$238,000
Yes
First
Jul 11, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,519
$7,481
3%
97%
$1,427/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,427/mo
+$193/mo
8.0%
