Last 24 Hours
$234,000
NAL Estimated Property Value1620 Doug Olson Dr, El Paso, TX, 79936
Off Market
3 Beds
3 Bath
1,401 Sq Ft
Single Family Residence
Built in 1980Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Forced Air Unit
CoolingAppliancesDishwasher, Free-Standing Gas Oven, Gas Water Heater, Microwave
FlooringTile
Exterior
Private PoolLot Size6,962 sqft
Building Information
Year Built2014
Stories1
Roof Type183
Garage Spaces1
Land Information
APNV893-999-2430-4100
Lot Number21
SubdivisionVista Del Sol #46
Land UseResidential
Legal Description243 VISTA DEL SOL #46 REPLAT A LOT 21
Census Tract004314
Assessed Land Value$19,165
Assessed Improvement Value$170,531
Assessment Year2025
About this property
Updated 3 bedroom 1 & 3/4 bath home within Walking distance to Marty Robbins Park. Come check out this beauty that features many upgrades to include: the kitchen, both bathrooms, flooring thoughout the home, huge carport on the side of the home and cultured stone accents on the front of the home. Did I mention the Mother-In-Law quarters in the back with it's on 3/4 bath?? Wow! Don't wait, come explore your next home before it's gone.
Investor Tools
$234,000
Estimated Property Value
$226,294Estimated Mortgage Balance
$7,706Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$241/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,717
$189,696
2025
$19,165
$170,531
$189,696
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,717
$189,696
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security Service Fcu
Conventional
$230,000
No
First
Jun 26, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,294
$7,706
3%
97%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,379/mo
+$241/mo
8.3%
12.4%