Last 24 Hours
$475,681
NAL Estimated Property Value1620 Indian Apple Way, Leander, TX, 78641
Off Market
4 Beds
3 Bath
2,056 Sq Ft
Single Family Residence
$1.31 / sqft
Built in 2021Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesOven
FlooringCarpet, Tile
Exterior
Private PoolExterior FeaturesNone
Building Information
Year Built2020
Stories1
Garage Spaces2
Land Information
APNR-17-W313-5440-000A-0018
Lot Number18
Land UseResidential
Legal DescriptionS12385 - BRYSON PH 4 SEC 4, BLOCK A, LOT 18
Census Tract020340
Assessed Land Value$125,000
Assessed Improvement Value$350,681
Assessment Year2025
About this property
wow, a brand new house that costs 500k+, many upgrades, you get to be the first to live in it !
Investor Tools
$475,681
Estimated Property Value
$280,559Estimated Mortgage Balance
$195,665Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,854 /month
Positive
Cash Flow Estimate:
$951 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,390
$475,681
2025
$125,000
$350,681
$475,681
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,390
$475,681
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$309,589
No
First
May 21, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,559
$195,122
41%
59%
$1,857/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,900/mo
$1,857/mo
+$1,043/mo
7.3%
12.4%