Last 24 Hours
$815,000
1620 Trail Dr, Odessa, TX, 79766
On Market
4 Beds
3 Bath
3,207 Sq Ft
Single Family Residence
$254.13 / sqft
Built in 2013Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Garage AvailableExterior
Lot Size2.50 acres
Building Information
Year Built2013
Garage Spaces5
Land Information
APN17388.01220.00000
Lot Number2
SubdivisionLonesome Dove
Land UseResidential
Legal DescriptionLONESOME DOVE BLOCK 12 LOT 2
Census Tract003003
Assessed Land Value$75,060
Assessed Improvement Value$631,008
Assessment Year2025
About this property
Room to live, entertain, and enjoy the outdoors! This 3,200 sq ft county property sits on 2.5 acres and offers 4 bedrooms, 2.5 bathrooms, a beautiful pool, and a large shop ideal for hobbies, storage, or workspace. With plenty of space inside and out, this property combines the comfort of a spacious home with the freedom of country living. Call your fav realtor for a tour today!
Investor Tools
$548,214Estimated Mortgage Balance
$298,253Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,052 /month
Positive
Cash Flow Estimate:
$1,684 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$942/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,091
$706,068
2025
$75,060
$631,008
$706,068
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,091
$706,068
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendsure Mortgage Corp
Conventional
$568,650
No
First
Apr 24, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$548,214
$293,786
34%
65%
$3,410/mo
12.4%