$136,000
NAL Estimated Property Value1621 S Ong St, Amarillo, TX, 79102
Off Market
Commercial
Highlights
Interior
AppliancesRefrigerator, Range
Exterior
Lot Size6,970 sqft
Building Information
Year Built1926
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR-009-6000-0680
Lot Number10
SubdivisionCurtis Addn
Land UseResidential
Legal DescriptionCURTIS ADDN, LOT 010, BLK 0003
Census Tract011500
Assessed Land Value$5,200
Assessed Improvement Value$92,244
Assessment Year2025
Investor Tools
$136,000
Estimated Property Value
$31,199Estimated Mortgage Balance
$104,801Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,925
$97,444
2025
$5,200
$92,244
$97,444
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,925
$97,444
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Unknown
$47,200
No
First
Nov 9, 2011
Nov 2016
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$31,199
$104,801
77%
23%
$283/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,542/mo
$283/mo
+$1,259/mo
13.6%
