$1,373,477
NAL Estimated Property Value1621 W 12th ST A, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Refrigerator, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Concrete, Tile, Wood
Exterior
Exterior FeaturesBalcony, Barbecue, Private Yard
Lot Size3,912 sqft
Building Information
Year Built2006
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01110311020000
Lot NumberA
SubdivisionWest 12th Street Condominiums Amended
Land UseResidential
Legal DescriptionUNT A WEST 12TH STREET CONDOMINIUMS AMENDED PLUS 50.0 % INT IN COM AREA
Census Tract001200
Assessed Land Value$393,750
Assessed Improvement Value$979,727
Assessment Year2025
About this property
Enjoy DT living in this Contemporary Clarksville gem-3BR/2.5 Bath + Loft area for office/flex space. Open floor- plan, soaring ceilings, bountiful natural light, dog wash station, Brazilian Teak 3/4in wood floors, luxury appliances, audio system, ample built-ins & storage throughout. Outdoor living includes spacious, covered patio off master, side-entry deck, 2-level backyard patio/deck & oasis with mature landscaping & trees. Walk to entertainment, shops & restaurants. Recent updates.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,373,477
Estimated Property Value
$960,603Estimated Mortgage Balance
$412,874Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,241 /month
Positive
Cash Flow Estimate:
$2,747 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,820/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,976
$1,373,477
2025
$393,750
$979,727
$1,373,477
No
Tax History
Year
Tax Paid
Assessed Value
2024
$26,976
$1,373,477
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Summit Funding Inc
Conventional
$1,060,000
No
First
Jun 25, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$960,603
$412,874
30%
70%
$6,356/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$6,771/mo
$-4,571/mo
1.9%
