$167,610
NAL Estimated Property Value16210 Bushy Oaks Trl, Magnolia, TX, 77355
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesOven, Microwave, Dishwasher
Exterior
Lot Size13,863 sqft
Building Information
Year Built2002
Stories1
Land Information
APN9265-00-06700
Lot Number42
SubdivisionTimberloch Estates
Land UseResidential
Legal DescriptionS926500 - TIMBERLOCH ESTATES, BLOCK 2, LOT 42, SERIAL # 12335792A, TITLE # 00142468, LABEL # PFS0754720
Census Tract690102
Assessed Land Value$55,452
Assessed Improvement Value$112,158
Assessment Year2025
About this property
Beautiful Cul-de-sac lot with large backyard that includes views of the pond and access to the walking trails within the neighborhood. Newly renovated in January of 2023 (brand new carpet, new roof, new flooring, fresh paint, light fixtures). Perfect investment property with cash flow potential or place to call come! Agent has ownership interest in the property.
Investor Tools
$167,610
Estimated Property Value
$138,700Estimated Mortgage Balance
$28,910Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,006 /month
Positive
Cash Flow Estimate:
$335 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,571
$167,610
2025
$55,452
$112,158
$167,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,571
$167,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$147,537
Yes
First
Feb 28, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,700
$28,910
17%
83%
$885/mo
